County Profile for Cochise - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 43,935,563 Total Charges 590,614,309
Fixed Assets 123,682,185 Contract Allowance 424,003,350
Other Assets 15,015,370 Operating Revenue 166,610,959
Total Assets 182,633,118 Operating Expenses 166,233,525
Current Liabilities 16,772,003 Operating Margin 377,434
Long Term Liabilities 118,025,698 Other Income 7,413,415
Total Equity 47,835,417 Other Expense -69,790
Total Liabilities and Equity 182,633,118 Net Profit or Loss 7,860,639

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,662 Revenue per Bed $1,343,637 Revenue per Person $166,610,959
Net Margin per Discharge $67 Net Margin per Bed $3,044 Net Margin per Person $377,434
Net Profit per Discharge $1,399 Net Profit per Bed $63,392 Net Profit per Person $7,860,639
Net Fixed Assets per Discharge $22,019 Net Fixed Assets per Bed $997,437 Net Fixed Assets per Bed $123,682,185
Long Term Debt per Discharge $21,012 Long Term Debt per Bed $951,820 Long Term Debt per Person $118,025,698
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 41.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 685 Net Fixed Assets 577 Population Estimate 1,151
Total Revenue 726 Long Term Liabilities 415 Total Patient Discharges 761
Net Margin 802 Total Patient Beds 786
Net Profit or Loss 724

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 20,647,091 27,841,067 0.7416
31 Intensive Care Unit 3,375,018 7,143,262 0.4725
32 Coronary Care Unit 0 0
43 Nursery 1,329,996 3,245,876 0.4097
44 Skilled Nursing Care 0 0
50 Operating Room 10,716,160 97,915,701 0.1094
51 Recovery Room 5,358,503 16,115,027 0.3325
52 Labor and Delivery Room 3,293,535 9,923,355 0.3319

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,451,422 13 Nursing Administration 1,577,604
02,03 Captial Related - Movable Equipment 5,502,874 14 Central Services and Supply 904,117
04 Employee Benefits 4,813,055 15 Pharmacy 2,360,273
05 Administrative and General 30,231,966 16 Medical Records and Medical Library 1,871,085
06 Maintenance and Repairs 0 17 Social Services 566,921
07 Operation of Plant 5,266,548 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,850,695 19 Non Physician Anesthetist 246,647
10,11 Dietary and Cafeteria 2,172,885 20,21,22,23 Education Programs 2,028,101
Total General Service Cost Centers 65,844,193

County Profile for Cochise - 2017